Protection & Indemnity

London P&I Club | www.londonpandi.com

2016/17 financial year results

  • Owned tonnage decreased by 1.1%
  • Premiums reduced by 6.5%
  • Gross and net paid claims increased by 73.2% and 15.1% respectively
  • USD 18.3 million reduction in estimates for outstanding claims
  • Total net incurred claims increased by 15.5% (but still considerably better than 2014/15)
  • Underwriting surplus of USD 1.7 million
  • Market leading investment return of 8.4%
  • Overall surplus USD 27.3 million
  • Assets increased by 2.3% and free reserves increased by 17%

Combined Ratio

The London Club’s net combined ratio deteriorated from 82% to 98% between 2015/16 and 2016/17. A 98% combined ratio is a very sound underwriting result (particularly in a mutual environment) despite it being slightly worse than the P&I market average in 2016/17.

Consolidated Financial Year Summary (USD 000s)

2014/15 2015/16 2016/17
Income and Expenditure
Calls and Premiums 111,290 110,072 102,891
Reinsurance Premiums -24,445 -22,670 -20,181
Operating Expenses -12,483 -11,954 -11,542
Operating Income 74,362 75,448 71,168
Gross Paid Claims 107,928 80,397 139,268
Net Paid Claims 94,424 76,266 87,754
Net Change in Provision for Claims 9,853 -16,137 -18,282
Net Incurred Claims 104,277 60,129 69,472
Technical Surplus (Deficit) -29,915 15,319 1,696
Investment Income 26,685 -12,026 25,609
Overall Surplus for Year (Deficit) -3,230 3,293 27,305
       
Balance Sheet
Net Assets (market) 398,118 385,273 394,296
Net Outstanding Claims 240,704 224,566 206,284
Free Reserves 157,414 160,707 188,012
Entered tonnage (GT, millions) 2015 2016 2017
Owned / Mutual 44 44 44
Chartered / Fixed 9 8 10
Total 53 52 54
       
S&P Rating History 2015 2016 2017
   BBB   BBB   BBB 
       
Average Expense Ratio (AER) 2015 2016 2017
Five years ending 20 February 9 10 10

Combined Ratio

Combined ratios provide a direct comparison of club underwriting performance. The combined ratio is essentially the net loss ratio for the club and is defined as follows:

Combined ratio =

(Net incurred claims + operating expenses)
(Premium – reinsurance costs)

  • A combined ratio of 100% represents an underwriting break-even position
  • Anything in excess of 100% would be an underwriting loss
  • A combined ratio less than 100% would represent an underwriting surplus.

Average Expense Ratio (AER)

Average Expense Ratios (AERs) were introduced in 1999 following pressure from the European Commission in an attempt to enable direct comparisons of operating costs between clubs within the International Group. The formula that all clubs are required to adhere to when calculating their AER figure is as follows:

The AER formula is the
five-year average of:

(Operating expenses x 100)
(Premium income + Investment income)

In principle the AER is a reasonable idea, but in reality it is only ever a very approximate guide to the relative operating costs of individual clubs. For example different membership profiles, disproportionately high levels of premium or investment, whether the club owns or rents their office space, how much the club spends on loss prevention, global office network, member portals etc all have an impact on the AER.